v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (4,310,811) $ (4,307,656)
Adjustment to reconcile net loss to net cash used in operating activities:    
Loss on impairment of intangible asset 20,202
Depreciation and amortization 21,019 24,148
Stock-based compensation 1,381,422 1,253,643
Recovery of doubtful accounts (80,469)
Changes in assets and liabilities:    
Accounts receivable (384,101) (848,204)
Prepaid expenses and other assets (45,159) (89,020)
Accounts payable 13,343 (689,186)
Accrued expenses 183,534 54,618
Operating lease right-of-use asset and liability 6,000
Deferred revenue and customer deposit 585,615 (341,797)
Net cash used in operating activities (2,609,405) (4,943,454)
INVESTING ACTIVITIES    
Payment of property and equipment (863)
Net cash used in financing activities (863)
FINANCING ACTIVITIES    
Proceeds from sale of common stock, net 599,427
Proceeds from sale of preferred stock 2,500,000 5,000,000
Redemption of Series K Preferred stock (1)
Net cash provided by financing activities 2,499,999 5,599,427
Net (decrease) increase in cash and cash equivalents (110,269) 655,973
Cash and cash equivalents, beginning of period 110,899 55,831
Cash and cash equivalents, end of period 630 711,804
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest paid
Income taxes paid
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Right-of-use asset exchanged for lease liability 6,655
Cashless exercise of stock options $ 9,823 $ 3,931

Source