v3.23.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Loss $ (4,307,656) $ (6,639,169)
Adjustment to reconcile net (loss) income to net cash used in operating activities:    
Bad debt expense (1,150)
Depreciation and amortization 24,148 27,847
Gain on sale of discontinued operations (25,197)
Stock based compensation 1,253,643 1,392,744
Non-cash service expense 123,374
Amortization of ROU asset 20,809
Changes in assets and liabilities:    
Accounts receivable (848,204) (153,746)
Prepaid expenses and other assets (89,020) 50,129
Costs in excess of billings 4,839
Lease deposit 861
Accounts payable (689,186) 759,479
Accrued expenses 54,618 (15,466)
Operating lease liability (20,809)
Deferred revenue (341,797) 296,429
Net cash (used in) provided by operating activities (4,943,454) (4,179,026)
INVESTING ACTIVITIES    
Cash paid for fixed assets (23,209)
Proceeds from sale of discontinued operations 25,197
Net cash provided by (used in) investing activities 1,988
FINANCING ACTIVITIES    
Proceeds from sale of common stock 599,427 940,159
Proceeds from sale of preferred stock 5,000,000
Net cash provided by (used in) financing activities 5,599,427 940,159
Net increase (decrease) in cash and cash equivalents 655,973 (3,236,879)
Cash and cash equivalents at beginning of period 55,831 3,431,455
Cash and cash equivalents at end of period 711,804 194,576
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest paid
Income taxes paid
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Right of use assets exchange for lease liability 186,706
Change in right of use asset   (70,608)
Retired Stock Issuance 2,940
Exercise of stock options $ 3,931 $ 3,190

Source