Nevada
|
30-0050402
|
(State
of Incorporation)
|
(I.R.S.
Employer Identification No.)
|
Title
of Each Class
|
Name
of Each Exchange On
Which
Registered
|
|
|
COMMON
STOCK
|
OTC
|
Yes
|
[
X]
|
No
|
[__]
|
Yes
|
[__]
|
No
|
[X]
|
Yes
|
[__]
|
No
|
[X]
|
PART
I - FINANCIAL INFORMATION
|
|
Page
|
||
|
|
|
||
Item
1.
|
|
Consolidated
Financial Statements
|
|
|
|
|
Consolidated
Balance Sheet as of December 31, 2007 (unaudited)
|
|
3
|
|
|
Consolidated
Statements of Operations for the Three and Six Months ended December
31,
2007 and 2006 (unaudited)
|
|
4
|
|
|
Consolidated
Statements of Shareholders’ Deficit (unaudited)
|
|
5
|
|
|
Consolidated
Statements of Cash Flows for the Six Months ended December 31,
2007 and
2006 (unaudited)
|
|
6
|
|
|
Notes
to Consolidated Financial Statements (unaudited)
|
|
7
|
|
|
|
|
|
Item
2.
|
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
|
11
|
|
|
|
|
|
Item
3.
|
|
Controls
and Procedures
|
|
15
|
|
|
|
|
|
PART
II – OTHER INFORMATION
|
|
|
||
|
|
|
|
|
Item
1.
|
|
Legal
Proceedings
|
|
16
|
|
|
|
|
|
Item
2.
|
|
Changes
in Securities
|
|
16
|
|
|
|
|
|
Item
3.
|
|
Defaults
upon Senior Securities
|
|
16
|
|
|
|
|
|
Item
4.
|
|
Submission
of Matters to a Vote of Security Holders
|
|
16
|
|
|
|
|
|
Item
5.
|
|
Other
Information
|
|
16
|
|
|
|
|
|
Item
6.
|
|
Exhibits
and Reports on Form 8-K
|
|
17
|
|
|
|
|
|
Signatures
|
|
|
|
18
|
|
|
|
|
|
ASSETS
|
|
|
|
|
CURRENT
ASSETS
|
|
|
|
|
Cash
|
|
$
|
643,340
|
|
Accounts
Receivable, net
|
|
|
312,292
|
|
Prepaid
and Other
Current Assets
|
|
|
9,040
|
|
TOTAL
CURRENT ASSETS
|
|
|
964,672
|
|
|
|
|
|
|
PROPERTY
& EQUIPMENT, at cost
|
|
|
|
|
Furniture,
Fixtures &
Equipment
|
|
|
89,485
|
|
Computer
Equipment
|
|
|
502,584
|
|
Commerce
Server
|
|
|
50,000
|
|
Computer
Software
|
|
|
9,476
|
|
|
|
|
651,545
|
|
Less
accumulated
depreciation
|
|
|
(532,171
|
)
|
NET
PROPERTY AND EQUIPMENT
|
|
|
119,374
|
|
|
|
|
|
|
OTHER
ASSETS
|
|
|
|
|
Lease
Deposit
|
|
|
9,749
|
|
Restricted
Cash
|
|
|
93,000
|
|
Internet
Domain, net
|
|
|
1,148
|
|
Investment-Carbon
Science
|
|
|
1,250
|
|
Loan
Costs
|
|
|
33,038
|
|
TOTAL
OTHER ASSETS
|
|
|
138,185
|
|
|
|
|
|
|
TOTAL
ASSETS
|
|
$
|
1,222,231
|
|
|
|
|
|
|
LIABILITIES
AND SHAREHOLDERS' DEFICIT
|
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
|
Accounts
Payable
|
|
$
|
88,393
|
|
Credit
Cards
Payable
|
|
|
16,145
|
|
Accrued
expenses
|
|
|
259,823
|
|
Bank
Line of
Credit
|
|
|
12,916
|
|
Deferred
Income
|
|
|
50,000
|
|
Note
Payable
|
|
|
7,000
|
|
Customer
Deposit
|
|
|
38,005
|
|
Derivative
Liability-Debenture
|
|
|
250,503
|
|
Capitalized
Leases, Current Portion
|
|
|
31,694
|
|
TOTAL
CURRENT LIABILITIES
|
|
|
754,479
|
|
|
|
|
|
|
LONG
TERM LIABILITIES
|
|
|
|
|
Note
payable, Other
|
|
|
125,481
|
|
Note
payable
|
|
|
133,376
|
|
Convertible
Debenture
|
|
|
605,000
|
|
Beneficial
Conversion Feature
|
|
|
(88,696
|
)
|
Capitalized
Leases
|
|
|
16,042
|
|
TOTAL LONG
TERM LIABILITIES
|
|
|
791,203
|
|
|
|
|
|
|
TOTAL
LIABILITIES
|
|
|
1,545,682
|
|
|
|
|
|
|
SHAREHOLDERS'
DEFICIT
|
|
|
|
|
Common
stock, $0.001 par
value;
|
|
|
|
|
495,000,000
authorized
shares;
|
|
|
|
|
256,518,893
shares issued
and outstanding
|
|
|
256,519
|
|
Additional
paid in
capital
|
|
|
6,641,378
|
|
Accumulated
deficit
|
|
|
(7,221,348
|
)
|
TOTAL
SHAREHOLDERS' DEFICIT
|
|
|
(323,451
|
)
|
|
|
|
|
|
TOTAL
LIABILITIES AND SHAREHOLDERS' DEFICIT
|
|
$
|
1,222,231
|
|
|
|
Three
Months Ended
|
|
|
Six
Months Ended
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
12/31/2007
|
|
|
12/31/2006
|
|
|
12/31/2007
|
|
|
12/31/2006
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
REVENUE
|
|
$
|
649,172
|
|
|
$
|
903,754
|
|
|
$
|
1,253,667
|
|
|
$
|
1,336,430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST
OF SERVICES
|
|
|
37,207
|
|
|
|
210,432
|
|
|
|
76,431
|
|
|
|
306,171
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS
PROFIT
|
|
|
611,965
|
|
|
|
693,322
|
|
|
|
1,177,236
|
|
|
|
1,030,259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling,
general and administrative expenses
|
|
|
403,484
|
|
|
|
519,530
|
|
|
|
812,537
|
|
|
|
990,015
|
|
Research
and development
|
|
|
16,585
|
|
|
|
-
|
|
|
|
18,325
|
|
|
|
107,377
|
|
Depreciation
and amortization
|
|
|
22,013
|
|
|
|
23,700
|
|
|
|
42,046
|
|
|
|
46,464
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
OPERATING EXPENSES
|
|
|
442,082
|
|
|
|
543,230
|
|
|
|
872,908
|
|
|
|
1,143,856
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME/(LOSS)
FROM OPERATIONS BEFORE OTHER INCOME/ (EXPENSES)
|
|
|
169,883
|
|
|
|
150,092
|
|
|
|
304,328
|
|
|
|
(113,597
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER
INCOME/(EXPENSE)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
|
843
|
|
|
|
1,120
|
|
|
|
1,558
|
|
|
|
3,335
|
|
Other
income
|
|
|
3,000
|
|
|
|
25,242
|
|
|
|
9,311
|
|
|
|
53,657
|
|
Interest expense
|
|
|
(50,674
|
)
|
|
|
(41,507
|
)
|
|
|
(132,590
|
)
|
|
|
(117,092
|
)
|
Amortization
of loan cost
|
|
|
(16,012
|
)
|
|
|
(16,875
|
)
|
|
|
(42,113
|
)
|
|
|
(33,750
|
)
|
Stock
option expense
|
|
|
(5,938
|
)
|
|
|
(9,695
|
)
|
|
|
(12,647
|
)
|
|
|
(40,383
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
OTHER INCOME (EXPENSE)
|
|
|
(68,781
|
)
|
|
|
(41,715
|
)
|
|
|
(176,481
|
)
|
|
|
(134,233
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME/(LOSS)
FROM OPERATIONS BEFORE PROVISION FOR TAXES
|
|
|
101,102
|
|
|
|
108,377
|
|
|
|
127,847
|
|
|
|
(247,830
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION
FOR INCOME TAXES
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET
INCOME/(LOSS)
|
|
|
101,102
|
|
|
|
108,377
|
|
|
|
127,847
|
|
|
|
(247,830
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC
AND DILUTED INCOME/(LOSS) PER SHARE
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
(0.00
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED-AVERAGE
COMMON SHARES OUTSTANDING
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC
AND DILUTED
|
|
|
245,282,938
|
|
|
|
209,677,484
|
|
|
|
242,009,468
|
|
|
|
203,413,895
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
Common
|
|
|
Paid-in
|
|
|
Accumulated
|
|
|
|
|
|||||
|
|
Shares
|
|
|
Stock
|
|
|
Capital
|
|
|
Deficit
|
|
|
Total
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance,
June 30, 2007
|
|
|
227,910,128
|
|
|
$
|
227,910
|
|
|
$
|
6,251,506
|
|
|
$
|
(7,349,195
|
)
|
|
$
|
(869,779
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance
of common stock in August 2007, note 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible
debenture
|
|
|
11,009,174
|
|
|
|
11,009
|
|
|
|
108,991
|
|
|
|
-
|
|
|
|
120,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance
of common stock in September 2007, note 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Convertible
debenture
|
|
|
6,363,636
|
|
|
|
6,364
|
|
|
|
63,636
|
|
|
|
-
|
|
|
|
70,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative
liability
|
|
|
-
|
|
|
|
-
|
|
|
|
73,940
|
|
|
|
-
|
|
|
|
73,940
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
option expense
|
|
|
-
|
|
|
|
-
|
|
|
|
6,709
|
|
|
|
-
|
|
|
|
6,709
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
issuance cost
|
|
|
-
|
|
|
|
-
|
|
|
|
(45
|
)
|
|
|
-
|
|
|
|
(45
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance
of common stock in October 2007, note 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible
debenture
|
|
|
11,235,955
|
|
|
|
11,236
|
|
|
|
88,764
|
|
|
|
-
|
|
|
|
100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative
liability
|
|
|
-
|
|
|
|
-
|
|
|
|
42,026
|
|
|
|
-
|
|
|
|
42,026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
option expense
|
|
|
-
|
|
|
|
-
|
|
|
|
5,938
|
|
|
|
-
|
|
|
|
5,938
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
issuance cost
|
|
|
-
|
|
|
|
-
|
|
|
|
(87
|
)
|
|
|
-
|
|
|
|
(87
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Income
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
127,847
|
|
|
|
127,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
December 31, 2007
|
|
|
256,518,893
|
|
|
$
|
256,519
|
|
|
$
|
6,641,378
|
|
|
$
|
(7,221,348
|
)
|
|
$
|
(323,451
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31,
|
|
|||||
|
|
2007
|
|
|
2006
|
|
||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
||
Net
income/(loss)
|
|
$
|
127,847
|
|
|
$
|
(247,830
|
)
|
Adjustment
to reconcile net income/(loss) to net cash
|
|
|
|
|
|
|
|
|
used
in operating activities
|
|
|
|
|
|
|
|
|
Depreciation
and amortization
|
|
|
42,046
|
|
|
|
46,379
|
|
Conversion
feature recorded as interest expense
|
|
|
62,716
|
|
|
|
58,858
|
|
Cost
of stock options recognized
|
|
|
12,647
|
|
|
|
40,383
|
|
Amortization
of loan costs
|
|
|
42,113
|
|
|
|
33,750
|
|
Derivative
expense
|
|
|
18,174
|
|
|
|
(7,065
|
)
|
Bad
Debt Expense
|
|
|
26,249
|
|
|
|
20,582
|
|
(Increase)
Decrease in:
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
(112,311
|
)
|
|
|
(320,564
|
)
|
Prepaid
and other assets
|
|
|
(961
|
)
|
|
|
6,041
|
|
Increase
(Decrease) in:
|
|
|
|
|
|
|
|
|
Accounts
payable
|
|
|
50,031
|
|
|
|
71,960
|
|
Accrued
expenses
|
|
|
38,548
|
|
|
|
53,360
|
|
Deferred
Income
|
|
|
50,000
|
|
|
|
74,667
|
|
Other
liabilities
|
|
|
3,240
|
|
|
|
9,886
|
|
|
|
|
|
|
|
|
|
|
NET
CASH PROVIDED/(USED) IN OPERATING ACTIVITIES
|
|
|
360,339
|
|
|
|
(159,593
|
)
|
|
|
|
|
|
|
|
|
|
CASH
FLOWS USED IN INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Purchase
of stock for investment
|
|
|
-
|
|
|
|
(10,000
|
)
|
Purchase
of property and equipment
|
|
|
(1,336
|
)
|
|
|
(2,424
|
)
|
NET
CASH USED IN INVESTING ACTIVITIES
|
|
|
(1,336
|
)
|
|
|
(12,424
|
)
|
|
|
|
|
|
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Payment
on note payable
|
|
|
(6,000
|
)
|
|
|
(6,000
|
)
|
Payments
on notes payable, other
|
|
|
(96,053
|
)
|
|
|
-
|
|
Payments
on capitalized leases
|
|
|
(15,319
|
)
|
|
|
(25,489
|
)
|
Change
in line of credit
|
|
|
(30,000
|
)
|
|
|
61,840
|
|
Proceeds
from issuance of common stock, net of cost
|
|
|
(132
|
)
|
|
|
(496
|
)
|
|
|
|
|
|
|
|
|
|
NET
CASH PROVIDED/(USED) BY FINANCING ACTIVITIES
|
|
|
(147,504
|
)
|
|
|
29,855
|
|
|
|
|
|
|
|
|
|
|
NET
INCREASE (DECREASE) IN CASH
|
|
|
211,499
|
|
|
|
(142,162
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH,
BEGINNING OF PERIOD
|
|
|
431,841
|
|
|
|
387,180
|
|
|
|
|
|
|
|
|
|
|
CASH,
END OF PERIOD
|
|
$
|
643,340
|
|
|
$
|
245,018
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION
|
|
|
|
|
|
|
|
|
Interest
paid
|
|
$
|
8,060
|
|
|
$
|
6,812
|
|
Taxes
paid
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL
SCHEDULE OF NON-CASH TRANSACTIONS
|
|
|
|
|
|
|
|
|
During
the six months ended December 31, 2007, the Company issued
|
|
|
|
|
|
|
|
|
28,608,765 shares of common stock at a fair value of $290,000 for
the
convertible
|
|
|
|
|
|
|||
debenture.
During the six months ended December 31, 2006, the Company
|
|
|
|
|
|
|
|
|
issued
16,286,745 shares of common stock at a fair value of $90,000 for
the
|
|
|
|
|
|
|
|
|
convertible
debenture.
|
|
|
|
|
|
|
|
|
|
(a)
|
volatility
or decline of the
Company's stock price;
|
|
(b)
|
potential
fluctuation in
quarterly results;
|
|
(c)
|
failure
of the Company to earn
revenues or profits;
|
|
(d)
|
inadequate
capital to continue or
expand its business, and inability to raise additional capital or
financing to implement its business
plans;
|
|
(e)
|
failure
to further commercialize
its technology or to make
sales;
|
|
(f)
|
reduction
in demand for the
Company's products and
services;
|
|
(g)
|
rapid
and significant changes in
markets;
|
|
(h)
|
litigation
with or legal claims
and allegations by outside
parties;
|
|
(i)
|
insufficient
revenues to cover
operating costs;
|
|
(j)
|
failure
of the re-licensing or
other commercialization of the Roaming Messenger technology to produce
revenues or profits;
|
|
(k)
|
adverse
impact of outstanding
convertible debenture on Company’s stock
price.
|
EXHIBIT NO. | DESCRIPTION |
|
3.1
|
Articles
of Incorporation
(1)
|
|
3.2
|
Bylaws
(1)
|
|
4.1
|
Specimen
Certificate for Common
Stock (1)
|
|
4.2
|
Non-Qualified
Employee Stock
Option Plan (2)
|
|
10.1
|
First
Agreement and Plan of Reorganization between Latinocare Management Corporation,
a Nevada
corporation, and Warp 9, Inc., a Delaware corporation
(3)
|
|
10.2
|
Second
Agreement and Plan of Reorganization between Latinocare Management Corporation,
a Nevada
corporation, and Warp 9, Inc., a Delaware corporation
(4)
|
|
10.3
|
Exchange
Agreement and Representations for Shareholders of Warp 9,
Inc.(3)
|
|
10.4
|
Termination
and Assignment (5)
|
|
31.1
|
Section
302
Certification
|
|
32.1
|
Section
906
Certification
|
|
(1)
|
Incorporated
by reference from
the exhibits included with the Company's prior Report on Form 10-KSB filed
with the Securities and Exchange Commission, dated March 31,
2002.
|
|
(2)
|
Incorporated
by reference from
the exhibits included in the Company's Information Statement filed
with
the Securities and Exchange Commission, dated August 1,
2003.
|
|
(3)
|
Incorporated
by reference from
the exhibits included with the Company's prior Report on Form SC
14F1
filed with the Securities and Exchange Commission, dated April 8,
2003.
|
|
(4)
|
Incorporated
by reference from
the exhibits included with the Company's prior Report on Form 8K
filed
with the Securities and Exchange Commission, dated May 30,
2003.
|
|
(5)
|
Incorporated
by reference from
the exhibits included with the Company’s prior Report on Form 8K filed
with the Securities and Exchange Commission, dated May 7,
2007.
|
|
(1)
|
Form
8-K Report filed with the
Securities and Exchange Commission on September 21, 2007 regarding
written
notice from Magellan’s International Travel Corporation of their decision
not to renew current agreements which expire on November 16,
2007.
|
Dated:
February 13, 2008
|
WARP
9, INC.
|
|
(Registrant)
|
|
|
|
By:
\s\Harinder Dhillon
|
|
Harinder
Dhillon, Chief Executive Officer and
President
|
By:
\s\Louie Ucciferri
|
Dated:
February 13, 2008
|
Louie
Ucciferri, Chairman
|
|
Corporate
Secretary, Acting
|
|
Chief
Financial Officer
|
|
(Principal
Financial / Accounting
|
|
Officer)
|
|
By:
\s\Harinder Dhillon
|
Dated:
February 13, 2008
|
Harinder
Dhillon, Chief Executive
|
|
Officer
and President
|
|
(Principal
Executive Officer)
|
|
|
|
|
|